Episurf Medical AB
STO:EPIS B

Watchlist Manager
Episurf Medical AB Logo
Episurf Medical AB
STO:EPIS B
Watchlist
Price: 0.0394 SEK -24.23% Market Closed
Market Cap: kr65.4m

Relative Value

The Relative Value of one EPIS B stock under the Base Case scenario is 0.1486 SEK. Compared to the current market price of 0.0394 SEK, Episurf Medical AB is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPIS B Relative Value
Base Case
0.1486 SEK
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EPIS B Competitors Multiples
Episurf Medical AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Episurf Medical AB
STO:EPIS B
65.4m SEK 4.2 -1 -0.8 -0.7
US
Abbott Laboratories
NYSE:ABT
195.5B USD 4.4 29.9 17 23.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
178B USD 17.7 62.4 47.6 57.6
US
Stryker Corp
NYSE:SYK
140.4B USD 5.5 42.9 21.8 26.3
IE
Medtronic PLC
NYSE:MDT
131.4B USD 3.8 27.4 15.3 22.2
US
Boston Scientific Corp
NYSE:BSX
110.9B USD 5.7 39.6 23.6 32.1
DE
Siemens Healthineers AG
XETRA:SHL
46.3B EUR 2 21.8 12 17
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.7B USD 12 48.8 34.9 38.4
US
Becton Dickinson and Co
NYSE:BDX
48.8B USD 2.2 29.2 11.2 19.1
US
Edwards Lifesciences Corp
NYSE:EW
45.2B USD 7.7 33 23.4 25.7
US
Resmed Inc
NYSE:RMD
39.5B USD 7.2 26.3 18.6 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Episurf Medical AB
STO:EPIS B
Average EV/EBITDA: 22.5
Negative Multiple: -0.8
N/A N/A
US
Abbott Laboratories
NYSE:ABT
17
9%
1.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
47.6
24%
2
US
Stryker Corp
NYSE:SYK
21.8
12%
1.8
IE
Medtronic PLC
NYSE:MDT
15.3
8%
1.9
US
Boston Scientific Corp
NYSE:BSX
23.6
22%
1.1
DE
Siemens Healthineers AG
XETRA:SHL
12
11%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
34.9
11%
3.2
US
Becton Dickinson and Co
NYSE:BDX
11.2
8%
1.4
US
Edwards Lifesciences Corp
NYSE:EW
23.4
13%
1.8
US
Resmed Inc
NYSE:RMD
18.6
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Episurf Medical AB
STO:EPIS B
Average EV/EBIT: 28.2
Negative Multiple: -0.7
N/A N/A
US
Abbott Laboratories
NYSE:ABT
23.1
17%
1.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.6
25%
2.3
US
Stryker Corp
NYSE:SYK
26.3
16%
1.6
IE
Medtronic PLC
NYSE:MDT
22.2
17%
1.3
US
Boston Scientific Corp
NYSE:BSX
32.1
32%
1
DE
Siemens Healthineers AG
XETRA:SHL
17
15%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.4
11%
3.5
US
Becton Dickinson and Co
NYSE:BDX
19.1
21%
0.9
US
Edwards Lifesciences Corp
NYSE:EW
25.7
14%
1.8
US
Resmed Inc
NYSE:RMD
20.7
12%
1.7